Net Asset Value(s)

Third Advance Value Realisation Company Limited announces that as at the close of business on 5th October 2007 the unaudited net asset value was 120.59 pence per Ordinary Share. As at 5th October 2007 the Company's unaudited total net assets were £26.7 million of which £9.3 million was held in cash and cash equivalents. The investments in the Company's portfolio have been valued at bid price and 22,114,490 Ordinary Shares used in the above calculation. ---END OF MESSAGE---